Budget Summary
|
NJCH Request |
Cost Share |
Total |
1. Salaries & Wages |
0 |
$8,500 |
$8,500 |
2. Fees for Project Personnel |
$2,000 |
0 |
2,000 |
3. Travel |
1,480 |
0 |
1,480 |
4. Supplies & Materials |
175 |
0 |
175 |
5. Services |
300 |
420 |
720 |
6. Other Costs |
0 |
420 |
420 |
7. Total Project Costs |
3,955 |
9,340 |
13,295 |
Salaries and Wages
Name & Title of Position |
No. of Persons |
Basis/Method of |
NJCH Request |
Cost Share |
Total |
Alice Lester, |
1 |
1 month x 100% @ $27,000 academic year |
0 |
$3,000 |
$3,000 |
Isabel Hopkins, |
1 |
4 months @ 50% @ $25,000/yr. |
0 |
$4,166 |
$4,166 |
Secretarial Support |
1 |
2 months x 100% @ $14,000/yr. |
0 |
$2,334 |
$2,334 |
SUBTOTAL |
0 |
$8,500 |
$8,500 |
||
Fees for Project Personnel
Name or Type of Consultant |
No. of Days |
Daily Rate of |
NJCH Request |
Cost Share |
Total |
Dr James Maguire |
2 |
$250 |
$500 |
0 |
$500 |
Dr. Maria Ferdinanda |
2 |
$300 |
$600 |
0 |
$600 |
Moderator |
2 |
$ 200 |
$400 |
0 |
$400 |
Spanish Language Specialist |
5 |
$ 100 |
$500 |
0 |
$500 |
SUBTOTAL |
$2,000 |
0 |
$2,000 |
||
Travel
From/To |
Type of |
No. of Persons |
Total Travel Days |
Subsistence Costs |
Transportation Costs |
NJCH Request |
Cost Share |
Total |
Chicago/Newark |
|
2 |
4 |
$500 |
$480 |
$980 |
|
$980 |
Various/Newark |
|
5 |
10 |
$400 |
$100 |
$500 |
|
$500 |
SUBTOTAL |
$1,480 |
|
$1,480 |
|||||
Supplies and Materials
Item |
Basis/Method of |
NJCH Request |
Cost Share |
Total |
Conference brochure |
50 copies @ $3.50 copy |
$175 |
|
$175 |
SUBTOTAL |
$175 |
|
$175 |
|
Services
Item |
Basis/Method of |
NJCH Request |
Cost Share |
Total |
Long distance telephone |
est. 40 toll calls @ $3.00 |
|
$120 |
$120 |
Videotaping |
2 days @ $300 |
$300 |
$300 |
$600 |
SUBTOTAL |
$300 |
$420 |
$720 |
|
Other Costs
Item |
Basis/Method of Cost Computation |
NJCH Request |
Cost Share |
Total |
Insurance |
|
|
$120 |
$120 |
Facility Rental |
$150/day x 2 days |
|
$300 |
$300 |
SUBTOTAL |
|
$420 |
$420 |
|